Clouded Judgement

Share this post
Clouded Judgement 12.31.21
cloudedjudgement.substack.com

Clouded Judgement 12.31.21

Jamin Ball
Dec 31, 2021
Comment1
Share

Every week I’ll provide updates on the latest trends in cloud software companies. Follow along to stay up to date!

Q3 Earnings Recap

This week I published my quarterly earnings recap. In this post you can see how cloud companies performed relative to consensus estimates, how they guided for next quarter, and how their key metrics stack up. A summary:

Twitter avatar for @jaminballJamin Ball @jaminball
In Q3 '21 top decile Cloud companies: - Beat estimates by >11% - Guided next quarter >9% above consensus - Grew >68% YoY - Gross Margin >82% - FCF Margin >23% - Net Retention >130% - CAC Payback <9 months Read more in my Q3 Cloud earnings recap below:
A Look Back at Q3 ’21 Public Cloud Software EarningsQ3 earnings season for cloud businesses is now behind us. The 67 companies that I’ll discuss here (which is not an exhaustive list, but is still comprehensive) all reported quarterly earnings sometime between October 20 – December 8 9. In addition to the companies analyzed in thecloudedjudgement.substack.com

December 29th 2021

20 Retweets107 Likes

BONUS - Top 10 Share Price Returns of 2021

This year was volatile for cloud software companies. The below list shows which stocks rose the most in 2021 (as of Thursday):

Top 10 EV / NTM Revenue Multiples

When looking back at my final post from 2020 (one year ago), there were 5 companies that were in the top 10 at year end last year, who are also in the top 10 to end this year. Those are: Snowflake, Bill.com, Cloudflare, Datadog, and Zscaler. Interestingly, these are the top 5 highest multiples today (excluding Hashicorp who went public this year and wasn’t public at the end of 2020). The other 5 companies that were in the top 10 at year end last year (but not today) were Unity, Coupa, Palantir, nCino and Shopify. Below is a snapshot of the 2020 year end data so you can compare. Interestingly Snowflake (the top multiple to end last year and this year) has seen its multiple compress ~35% yet its stock is up ~20% this year

2020 year end top 10 cloud software multiples

Top 10 Weekly Share Price Movement

Update on Multiples

SaaS businesses are valued on a multiple of their revenue - in most cases the projected revenue for the next 12 months. Multiples shown below are calculated by taking the Enterprise Value (market cap + debt - cash) / NTM revenue.

Overall Stats:

  • Overall Median: 12.4x

  • Top 5 Median: 42.4x

  • 3 Month Trailing Average: 14.4x

  • 1 Year Trailing Average: 15.7x

Bucketed by Growth. In the buckets below I consider high growth >30% projected NTM growth, mid growth 15%-30% and low growth <15%

  • High Growth Median: 27.2x

  • Mid Growth Median: 11.6x

  • Low Growth Median: 5.5x

Scatter Plot of EV / NTM Rev Multiple vs NTM Rev Growth

How correlated is growth to valuation multiple?

Growth Adjusted EV / NTM Rev

The below chart shows the EV / NTM revenue multiple divided by NTM consensus growth expectations. The goal of this graph is to show how relatively cheap / expensive each stock is relative to their growth expectations

Operating Metrics

  • Median NTM growth rate: 24%

  • Median LTM growth rate: 34%

  • Median Gross Margin: 74%

  • Median Operating Margin (19%)

  • Median FCF Margin: 4%

  • Median Net Retention: 119%

  • Median CAC Payback: 25 months

  • Median S&M % Revenue: 44%

  • Median R&D % Revenue: 26%

  • Median G&A % Revenue: 19%

Comps Output

Rule of 40 shows LTM growth rate + LTM FCF Margin. FCF calculated as Cash Flow from Operations - Capital Expenditures

GM Adjusted Payback is calculated as: (Previous Q S&M) / (Net New ARR in Q x Gross Margin) x 12 . It shows the number of months it takes for a SaaS business to payback their fully burdened CAC on a gross profit basis. Most public companies don’t report net new ARR, so I’m taking an implied ARR metric (quarterly subscription revenue x 4). Net new ARR is simply the ARR of the current quarter, minus the ARR of the previous quarter. Companies that do not disclose subscription rev have been left out of the analysis and are listed as NA.

This post and the information presented are intended for informational purposes only. The views expressed herein are the author’s alone and do not constitute an offer to sell, or a recommendation to purchase, or a solicitation of an offer to buy, any security, nor a recommendation for any investment product or service. While certain information contained herein has been obtained from sources believed to be reliable, neither the author nor any of his employers or their affiliates have independently verified this information, and its accuracy and completeness cannot be guaranteed. Accordingly, no representation or warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, timeliness or completeness of this information. The author and all employers and their affiliated persons assume no liability for this information and no obligation to update the information or analysis contained herein in the future.

Share Clouded Judgement

Leave a comment

Comment1
ShareShare

Create your profile

0 subscriptions will be displayed on your profile (edit)

Skip for now

Only paid subscribers can comment on this post

Already a paid subscriber? Sign in

Check your email

For your security, we need to re-authenticate you.

Click the link we sent to , or click here to sign in.

CNegrelli
Jan 3

Jamin, love you data -thank you! At the end of the day, the bucket of high growth stocks have seen their valuation extend and have been the big winners. But I've seen you mention that if you take out those companies that IPO'd in the last year (I believe it was), the numbers change meaningfully. Are we seeing similar disparities by the fact that the top decile companies Growth Rates are perhaps unprecedented? How do valuations compare for specific growth cohorts such as 40% or 50% I wonder?

Expand full comment
Reply
TopNewCommunity

No posts

Ready for more?

© 2022 Jamin Ball
Privacy ∙ Terms ∙ Collection notice
Publish on Substack Get the app
Substack is the home for great writing