9 Comments

Hi Jamin, thanks for this analysis and insights. Just one question: I read the whole S-1 but couldn't find out how the data to calculate the CAC payback time. How did you figure out the Net new ARR of previous year? Cheers!

Expand full comment

Jamin - would be curious your thoughts to this. As someone newer to workflow management (I work in finance...) I tend to agree. What's the competitive advantage here other than rate of growth that stops someone else developing these features, just like they copied some of Trello's?

Expand full comment

Thanks, this is interesting! As it relates to valuation, why did you use 30-60% growth rates for NTM revenue growth to net out TEV? Additionally, couldn't you have done a DCF for the business to figure out what the fair value of the business may be?

Expand full comment

Hi Jamin, this is really insightful. I am not clear about the formula that you have used for Gross Margin Adjusted CAC payback. Instead of multiplying it by 12 shouldn't we divide it by 12? The formula will be (Prior Q S&M Spend)/((Current Q Net New ARR * Gross Margin)/12). Let me know if it makes sense.

Expand full comment
Comment deleted
Expand full comment